Family Zone Cyber Safety ('Family Zone') (ASX:FZO) has signed a share sale agreement to acquire 100% of Linewize Services Limited and Linewize Limited ('Linewize'), which together comprise a leading New Zealand-based provider of cyber security and safety services. Highlights of the transaction include the following.

Linewize has a current network of 260 schools (130,000 students) across New Zealand.

Linewize has created an innovative and world-class cloud technology that will achieve an order of magnitude reduction in service costs for Family Zone.

Consideration consists of a deposit of NZ$200,000 in cash, the issue of 9.5 million ordinary shares in Family Zone and 9.5 million performance shares.

Analyst comment: the short-term benefits of the transaction are obvious, given that Family Zone will have immediate access to 260 schools and 130,000 students throughout New Zealand, which we believe will increase revenue for the current year (TSI estimate - total FZO revenue $7 million 2018 FY). That said, the longer-term benefit of implementing Linewize's state-of-the-art platform into Family Zone is expected to result in significant ongoing cost savings, whilst the platform will also likely simplify the company's continued expansion into the US market.

Further, Family Zone continues to progress its telecommunication strategy, as Telkomsel - one of the world's largest mobile carriers, with 178 million users in Indonesia - recently launched its white-label service 'Family Protect'. Given Telkomsel's client base, this has the potential, even with a small uptake, to significantly and positively impact Family Zone's bottom line. We anticipate additional carrier agreements and further commercialisation launches during 2018.

The information in this email should not be the only trigger for your investment decision. We strongly recommend you seek professional financial advice whenever making financial investment decisions.

Valuation: we have increased our valuation for Family Zone to $1.33 /share (previously $0.84/share). The major drivers for this were reducing our discount rate to 13.3% (previously 18.5%) and increasing our revenue assumption (1% LT uptake - 2022) for the Asian telecommunication carriers only (the previous assumption being nil revenue for telecommunication carriers). We will reassess this again as the Telkomsel partnership matures.

To view the video presentation, please visit:
http://www.abnnewswire.net/press/en/90523/fzo


About Family Zone Cyber Safety Ltd

Family Zone is an ASX listed and Australian operated technology company focused on the cyber safety market. Meeting a growing demand to keep kids and families safe online, Family Zone has developed a unique and innovative cloud-based parental control solution which combines Australian innovation with leading global technology.

     



About The Sophisticated Investor

The Sophisticated Investor is a new equity investment tool which seeks to assist investors in becoming more informed in their investment decision making. We show and tell investors about a company in a series of short, informative videos. We possess specialist equity analyst skills and are complemented by video professionals. We conduct site visits and interview management, in a way most investors simply aren’t able to access. We promote long term value creation for investors by employing detailed financial analysis and intrinsic value calculations.

     

Contact

Adam Kiley
Director
TSI Capital Pty Ltd
M: +61 404 945 234
E: adam.kiley@tsicapital.com.au
W: www.thesophisticatedinvestor.com.au




Related Companies

The Sophisticated Investor

Family Zone Cyber Safety Ltd


Related Industry Topics:
Broadband & Internet Security General Lifestyle